About the rates used

Tax scales, offsets and CGT mechanics are pulled directly from the official 2026-27 Budget tax-explainer fact sheets:

• Tax explainer — New tax cuts for workers
• Tax explainer — Negative gearing & CGT reform
• Tax explainer — Discretionary-trust minimum tax

Stylised model — not tax or financial advice. The official Treasury tax-cut calculator at budget.gov.au/content/calculator.htm is authoritative for the official cameo numbers.